A real, finished rate sheet — same template you'll use, with your name, brokerage, and rates instead of these.
| Down Payment Options | 10% | 15% | 20% |
|---|---|---|---|
| Our Mortgage Rates | 5.19% | 4.99% | 4.79% |
| Down Payment | $78,900.00 | $118,350.00 | $157,800.00 |
| Mortgage Amount | $710,100.00 | $670,650.00 | $631,200.00 |
| Default Mortgage Insurance | $22,013.00 | $18,778.00 | — |
| Total Amount (Incl Default Ins) | $732,113.00 | $689,428.00 | $631,200.00 |
| Monthly Payment | $4,338.00 | $4,006.00 | $3,596.00 |
| Property Taxes | $4,200.00 / yr | ||
| Condo Fees | $540.00 / mo | ||
| Utilities | $180.00 / mo | ||
| Total Yearly Expenses | $64,890.00 | $60,910.00 | $55,992.00 |